| Unidad | Materiales de Red | Marca/Ref | Precio Unitario | Total | |
| 2 | Bobina de cable UTP (cat 5E) | Netkey Panduit | $105.00 | $210.00 | |
| 50 | Conector RJ45 macho (cat 5E) | Panduit | $0.16 | $8.00 | |
| 50 | keystone (cat 5E) | Panduit | $1.15 | $57.50 | |
| 50 | cajas superficial (2puntos) | catcom | $0.82 | $41.00 | |
| 15 | Canaleta plastica 40x22 mm / 2m | Quest | $3.50 | $52.50 | |
| 4 | tecnoducto 1/2" 30m | Amanco | $9.80 | $39.20 | |
| 50 | tornillos 3x16 mm | Phillips | $0.03 | $1.50 | |
| 50 | anclas 3x16 mm | Hud | $0.27 | $13.50 | |
| 1 | clavos 1/2" madera, 1lb | Corinca | $2.00 | $2.00 | |
| 1 | clavos 1/2" concreto, 1lb | Corinca | $3.00 | $3.00 | |
| 3 | cinta doble cara VHB | 3M | $6.25 | $18.75 | |
| 2 | cinta Aislante 3/4 | 3M | $1.55 | $3.10 | |
| 100 | cinchas plasticas 11" | 3M | $0.13 | $13.00 | |
| Total | $463.05 |
| Cantidad | Herramientas de Red | Marca/Ref | Precio Unitario | Total |
| 3 | crimpring tools | Nexxt | $29.95 | $89.85 |
| 3 | Ponchadora impacto RJ45 hembra | Nexxt | $31.00 | $93.00 |
| 2 | tenaza para electrisista 8" | Stanley | $13.00 | $26.00 |
| 2 | martillo 16 oz, marco de fibra | Stanley | $13.00 | $26.00 |
| 3 | navaja de electricista 3" | Klein | $37.00 | $111.00 |
| 2 | Tester de Red | Nexxt | $31.90 | $63.80 |
| 2 | set destornillador ratchet | Stanley | $34.70 | $69.40 |
| 2 | Taladro percutor 3/8" inalámbrico, 20v, reversible | black & Decker | $75.90 | $151.80 |
| 2 | cierra con marco | Stanley | $15.35 | $30.70 |
| 2 | cinta metrica de 5m | Stanley | $8.20 | $16.40 |
| 2 | lapiz 2b | staedtler | $1.55 | $3.10 |
| 2 | escuadra | Stanley | $3.40 | $6.80 |
| 2 | brocas 3x16 mm concreto | Boch | $3.40 | $6.80 |
| 2 | brocas 3x16 mm madera | Irwin | $3.80 | $7.60 |
| 3 | desforradora par cable UTP | Nexxt | $9.95 | $29.85 |
| Total | $732.10 |
| Cantidad | Descripción | Marca/Ref | Precio Unitario | Total |
| 3 | ROUTER RV-160 | CISCO | $660.00 | $1,980.00 |
| 2 | Switch catalyst 2950 WS-c2950 | CISCO | $325.00 | $650.00 |
| 2 | Rack gabinete de piso | LINET | $725.00 | $1,450.00 |
| 2 | patch panel 48 puertos amp cat5 | AMP | $55.00 | $110.00 |
| 2 | Servidor Proliant. Intel XEON E5-2600 | HP | $1,500.00 | $3,000.00 |
| 4 | HDD 1TB, SATA | HP | $245.00 | $980.00 |
| 4 | RAM DDR4, 16 GB, 3200 | hp | $420.00 | $1,680.00 |
| 2 | Enrutador 3G/4G, punto de acceso inalámbrico, WIFI 2 Pro, desbloqueo de E5885Ls-93a, HW, 4G, LTE, E5885 | huawei | $350.00 | $700.00 |
| 2 | Impresora láser multifunción MX622ade | Lexmark | $5,500.00 | $11,000.00 |
| 4 | Combo Estándar Ryzen, 3200G,8gb DDR4, SSD 256GB,A320M, ATX 600w,Teclado y Mouse | Ryzen | $400.00 | $1,600.00 |
| 4 | laptop intel core i3 10ª, SSD m.2 256GB, 4GB RAM, 14" pantalla. | HP | $449.00 | $1,796.00 |
| Total | $24,946.00 |
| Partida | Costo unitario / mes | Cantidad | Costo total |
| A.Personal | |||
| A.1 Administrador de Proyecto | $2,000.00 | 1 | $2,000.00 |
| A.2 Ingeniero en Sistemas | $2,000.00 | 2 | $4,000.00 |
| A.3 Soporte Técnico | $2,000.00 | 3 | $6,000.00 |
| Total | $12,000.00 | ||
| B. Alimentacion | |||
| B.1 Almuerzo | $60.00 | 5 | $300.00 |
| Total | $300.00 | ||
| C. Viáticos | |||
| C.1 por 3 horas trabajadas | $36.00 | 2 | $72.00 |
| C.2 por 4 horas trabajadas | $40.00 | 2 | $80.00 |
| C.3 por mas de 4 horas | $20.00 | 2 | $40.00 |
| Total | $192.00 | ||
| Total | $12,492.00 |
| Descripción | Nombre | Costo / mes |
| Proveedor de Servicio de Internet | CLARO SV | $589.00 |
| Proveedor de Manteniemiento del Equipo | GBM | $200,000.00 |
| Total | $200,589.00 |